The WACC of AJ Bell PLC (AJB.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.40% - 10.80% | 9.60% |
| Tax rate | 20.00% - 20.20% | 20.10% |
| Cost of debt | 4.60% - 41.20% | 22.90% |
| WACC | 8.3% - 10.9% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.73 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 10.80% |
| Tax rate | 20.00% | 20.20% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.60% | 41.20% |
| After-tax WACC | 8.3% | 10.9% |
| Selected WACC | 9.6% | |