AJN.CN
Ajn Resources Inc
Price:  
0.12 
CAD
Volume:  
50,180.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AJN.CN WACC - Weighted Average Cost of Capital

The WACC of Ajn Resources Inc (AJN.CN) is 7.0%.

The Cost of Equity of Ajn Resources Inc (AJN.CN) is 7.75%.
The Cost of Debt of Ajn Resources Inc (AJN.CN) is 5.00%.

Range Selected
Cost of equity 6.30% - 9.20% 7.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.1% 7.0%
WACC

AJN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.25 0.25
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.1%
Selected WACC 7.0%