The Discounted Cash Flow (DCF) valuation of AVI Japan Opportunity Trust PLC (AJOT.L) is 235.13 GBP. With the latest stock price at 152.00 GBP, the upside of AVI Japan Opportunity Trust PLC based on DCF is 54.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 198.90 - 289.09 | 235.13 |
| Upside | 30.9% - 90.2% | 54.7% |