The WACC of AVI Japan Opportunity Trust PLC (AJOT.L) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.40% | 9.20% |
| Tax rate | 1.80% - 3.40% | 2.60% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.7% - 10.0% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.67 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.40% |
| Tax rate | 1.80% | 3.40% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.7% | 10.0% |
| Selected WACC | 8.8% | |