AJX
Great Ajax Corp
Price:  
5.01 
USD
Volume:  
75,013.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AJX WACC - Weighted Average Cost of Capital

The WACC of Great Ajax Corp (AJX) is 5.7%.

The Cost of Equity of Great Ajax Corp (AJX) is 7.65%.
The Cost of Debt of Great Ajax Corp (AJX) is 5.50%.

Range Selected
Cost of equity 6.40% - 8.90% 7.65%
Tax rate 0.30% - 0.40% 0.35%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.3% - 7.2% 5.7%
WACC

AJX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.90%
Tax rate 0.30% 0.40%
Debt/Equity ratio 8.16 8.16
Cost of debt 4.00% 7.00%
After-tax WACC 4.3% 7.2%
Selected WACC 5.7%