AJX
Great Ajax Corp
Price:  
3.39 
USD
Volume:  
95,673.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AJX WACC - Weighted Average Cost of Capital

The WACC of Great Ajax Corp (AJX) is 5.9%.

The Cost of Equity of Great Ajax Corp (AJX) is 8.50%.
The Cost of Debt of Great Ajax Corp (AJX) is 5.50%.

Range Selected
Cost of equity 6.60% - 10.40% 8.50%
Tax rate 0.40% - 0.50% 0.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.3% - 7.4% 5.9%
WACC

AJX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.40%
Tax rate 0.40% 0.50%
Debt/Equity ratio 6.79 6.79
Cost of debt 4.00% 7.00%
After-tax WACC 4.3% 7.4%
Selected WACC 5.9%