The WACC of Akamai Technologies Inc (AKAM) is 7.8%.
Range | Selected | |
Cost of equity | 7.40% - 10.10% | 8.75% |
Tax rate | 9.50% - 12.50% | 11.00% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.7% - 8.9% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.77 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.10% |
Tax rate | 9.50% | 12.50% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.7% | 8.9% |
Selected WACC | 7.8% | |