The WACC of Akebia Therapeutics Inc (AKBA) is 7.0%.
Range | Selected | |
Cost of equity | 6.00% - 8.40% | 7.20% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 6.50% - 7.00% | 6.75% |
WACC | 5.8% - 8.1% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.45 | 0.63 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.40% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 6.50% | 7.00% |
After-tax WACC | 5.8% | 8.1% |
Selected WACC | 7.0% | |