The Discounted Cash Flow (DCF) valuation of Acadia Realty Trust (AKR) is (9.29) USD. With the latest stock price at 25.00 USD, the upside of Acadia Realty Trust based on DCF is -137.2%.
Note: valuation result may not be accurate due to the low predictability of business.
Range | Selected | |
WACC / Discount Rate | 5.4% - 14.0% | 9.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (11.10) - 38.32 | (9.29) |
Upside | -144.4% - 53.3% | -137.2% |