The WACC of Acadia Realty Trust (AKR) is 9.7%.
Range | Selected | |
Cost of equity | 6.20% - 8.30% | 7.25% |
Tax rate | 0.40% - 2.70% | 1.55% |
Cost of debt | 4.20% - 23.90% | 14.05% |
WACC | 5.4% - 14.0% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.51 | 0.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.30% |
Tax rate | 0.40% | 2.70% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 4.20% | 23.90% |
After-tax WACC | 5.4% | 14.0% |
Selected WACC | 9.7% | |