The Discounted Cash Flow (DCF) valuation of AKITA Drilling Ltd (AKT.A.TO) is 3.05 CAD. With the latest stock price at 1.65 CAD, the upside of AKITA Drilling Ltd based on DCF is 85.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.34 - 4.13 | 3.05 |
| Upside | 41.5% - 150.4% | 85.1% |