AKT.A.TO
AKITA Drilling Ltd
Price:  
1.44 
CAD
Volume:  
21,131.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AKT.A.TO WACC - Weighted Average Cost of Capital

The WACC of AKITA Drilling Ltd (AKT.A.TO) is 8.2%.

The Cost of Equity of AKITA Drilling Ltd (AKT.A.TO) is 8.00%.
The Cost of Debt of AKITA Drilling Ltd (AKT.A.TO) is 9.45%.

Range Selected
Cost of equity 6.00% - 10.00% 8.00%
Tax rate 6.90% - 13.30% 10.10%
Cost of debt 6.20% - 12.70% 9.45%
WACC 5.9% - 10.6% 8.2%
WACC

AKT.A.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 10.00%
Tax rate 6.90% 13.30%
Debt/Equity ratio 1.29 1.29
Cost of debt 6.20% 12.70%
After-tax WACC 5.9% 10.6%
Selected WACC 8.2%