AKT.A.TO
AKITA Drilling Ltd
Price:  
1.66 
CAD
Volume:  
2,247.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AKT.A.TO WACC - Weighted Average Cost of Capital

The WACC of AKITA Drilling Ltd (AKT.A.TO) is 7.6%.

The Cost of Equity of AKITA Drilling Ltd (AKT.A.TO) is 9.45%.
The Cost of Debt of AKITA Drilling Ltd (AKT.A.TO) is 6.60%.

Range Selected
Cost of equity 7.70% - 11.20% 9.45%
Tax rate 6.90% - 13.30% 10.10%
Cost of debt 6.20% - 7.00% 6.60%
WACC 6.7% - 8.5% 7.6%
WACC

AKT.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.89 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.20%
Tax rate 6.90% 13.30%
Debt/Equity ratio 1.11 1.11
Cost of debt 6.20% 7.00%
After-tax WACC 6.7% 8.5%
Selected WACC 7.6%