AKT.A.TO
AKITA Drilling Ltd
Price:  
1.28 
CAD
Volume:  
2,247.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AKT.A.TO WACC - Weighted Average Cost of Capital

The WACC of AKITA Drilling Ltd (AKT.A.TO) is 12.0%.

The Cost of Equity of AKITA Drilling Ltd (AKT.A.TO) is 10.60%.
The Cost of Debt of AKITA Drilling Ltd (AKT.A.TO) is 14.70%.

Range Selected
Cost of equity 8.60% - 12.60% 10.60%
Tax rate 6.90% - 13.30% 10.10%
Cost of debt 6.20% - 23.20% 14.70%
WACC 6.9% - 17.0% 12.0%
WACC

AKT.A.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.07 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 12.60%
Tax rate 6.90% 13.30%
Debt/Equity ratio 1.41 1.41
Cost of debt 6.20% 23.20%
After-tax WACC 6.9% 17.0%
Selected WACC 12.0%