The WACC of Akoustis Technologies Inc (AKTS) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.30% - 59.20% | 32.25% |
| Tax rate | -% - 1.20% | 0.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.0% - 7.9% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | -2.4 | 7.47 |
| Additional risk adjustments | 12.5% | 13.0% |
| Cost of equity | 5.30% | 59.20% |
| Tax rate | -% | 1.20% |
| Debt/Equity ratio | 52.41 | 52.41 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.0% | 7.9% |
| Selected WACC | 7.4% | |