The WACC of Akoustis Technologies Inc (AKTS) is 7.3%.
| Range | Selected | |
| Cost of equity | 5.10% - 12.50% | 8.80% |
| Tax rate | -% - 1.20% | 0.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.7% - 7.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | -0.06 | 1.1 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.10% | 12.50% |
| Tax rate | -% | 1.20% |
| Debt/Equity ratio | 4.92 | 4.92 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.7% | 7.9% |
| Selected WACC | 7.3% | |