The WACC of Akoustis Technologies Inc (AKTS) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.20% - 12.80% | 9.00% |
| Tax rate | -% - 1.20% | 0.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.6% - 8.2% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.08 | 1.24 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.20% | 12.80% |
| Tax rate | -% | 1.20% |
| Debt/Equity ratio | 3.47 | 3.47 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.6% | 8.2% |
| Selected WACC | 7.4% | |