The Discounted Cash Flow (DCF) valuation of Air Lease Corp (AL) is 75.32 USD. With the latest stock price at 65.00 USD, the upside of Air Lease Corp based on DCF is 15.9%.
Based on the latest price of 65.00 USD and our DCF valuation, Air Lease Corp (AL) is a buy. buying AL stocks now will result in a potential gain of 15.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 9.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.21 - 259.51 | 75.32 |
| Upside | -95.1% - 299.2% | 15.9% |