AL
Air Lease Corp
Price:  
49.42 
USD
Volume:  
569,238.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AL WACC - Weighted Average Cost of Capital

The WACC of Air Lease Corp (AL) is 6.8%.

The Cost of Equity of Air Lease Corp (AL) is 12.30%.
The Cost of Debt of Air Lease Corp (AL) is 6.55%.

Range Selected
Cost of equity 9.60% - 15.00% 12.30%
Tax rate 19.80% - 20.20% 20.00%
Cost of debt 4.00% - 9.10% 6.55%
WACC 4.6% - 9.0% 6.8%
WACC

AL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.25 1.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 15.00%
Tax rate 19.80% 20.20%
Debt/Equity ratio 3.48 3.48
Cost of debt 4.00% 9.10%
After-tax WACC 4.6% 9.0%
Selected WACC 6.8%