The WACC of Air Lease Corp (AL) is 6.3%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.80% | 10.20% |
| Tax rate | 19.80% - 20.20% | 20.00% |
| Cost of debt | 4.00% - 9.10% | 6.55% |
| WACC | 4.4% - 8.2% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.04 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.80% |
| Tax rate | 19.80% | 20.20% |
| Debt/Equity ratio | 3.73 | 3.73 |
| Cost of debt | 4.00% | 9.10% |
| After-tax WACC | 4.4% | 8.2% |
| Selected WACC | 6.3% | |