The WACC of Air Lease Corp (AL) is 5.8%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.30% | 9.05% |
| Tax rate | 19.80% - 20.20% | 20.00% |
| Cost of debt | 4.00% - 8.20% | 6.10% |
| WACC | 4.2% - 7.4% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.30% |
| Tax rate | 19.80% | 20.20% |
| Debt/Equity ratio | 3.62 | 3.62 |
| Cost of debt | 4.00% | 8.20% |
| After-tax WACC | 4.2% | 7.4% |
| Selected WACC | 5.8% | |