The WACC of Air Lease Corp (AL) is 6.8%.
| Range | Selected | |
| Cost of equity | 9.60% - 14.90% | 12.25% |
| Tax rate | 19.80% - 20.20% | 20.00% |
| Cost of debt | 4.00% - 9.10% | 6.55% |
| WACC | 4.6% - 9.0% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.25 | 1.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 14.90% |
| Tax rate | 19.80% | 20.20% |
| Debt/Equity ratio | 3.44 | 3.44 |
| Cost of debt | 4.00% | 9.10% |
| After-tax WACC | 4.6% | 9.0% |
| Selected WACC | 6.8% | |