AL
Air Lease Corp
Price:  
48.77 
USD
Volume:  
568,496.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AL WACC - Weighted Average Cost of Capital

The WACC of Air Lease Corp (AL) is 6.1%.

The Cost of Equity of Air Lease Corp (AL) is 10.30%.
The Cost of Debt of Air Lease Corp (AL) is 6.10%.

Range Selected
Cost of equity 8.30% - 12.30% 10.30%
Tax rate 19.80% - 20.20% 20.00%
Cost of debt 4.00% - 8.20% 6.10%
WACC 4.3% - 7.8% 6.1%
WACC

AL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 12.30%
Tax rate 19.80% 20.20%
Debt/Equity ratio 3.5 3.5
Cost of debt 4.00% 8.20%
After-tax WACC 4.3% 7.8%
Selected WACC 6.1%