AL
Air Lease Corp
Price:  
39.77 
USD
Volume:  
636,340.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AL WACC - Weighted Average Cost of Capital

The WACC of Air Lease Corp (AL) is 6.4%.

The Cost of Equity of Air Lease Corp (AL) is 12.30%.
The Cost of Debt of Air Lease Corp (AL) is 6.25%.

Range Selected
Cost of equity 10.70% - 13.90% 12.30%
Tax rate 20.20% - 20.20% 20.20%
Cost of debt 4.00% - 8.50% 6.25%
WACC 4.6% - 8.2% 6.4%
WACC

AL WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.3 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 13.90%
Tax rate 20.20% 20.20%
Debt/Equity ratio 4.22 4.22
Cost of debt 4.00% 8.50%
After-tax WACC 4.6% 8.2%
Selected WACC 6.4%