The WACC of Air Lease Corp (AL) is 6.4%.
| Range | Selected | |
| Cost of equity | 10.70% - 13.90% | 12.30% |
| Tax rate | 20.20% - 20.20% | 20.20% |
| Cost of debt | 4.00% - 8.50% | 6.25% |
| WACC | 4.6% - 8.2% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.3 | 1.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.70% | 13.90% |
| Tax rate | 20.20% | 20.20% |
| Debt/Equity ratio | 4.22 | 4.22 |
| Cost of debt | 4.00% | 8.50% |
| After-tax WACC | 4.6% | 8.2% |
| Selected WACC | 6.4% | |