ALACT.PA
Groupe Actiplay SA
Price:  
0.25 
EUR
Volume:  
13,801.00
France | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALACT.PA WACC - Weighted Average Cost of Capital

The WACC of Groupe Actiplay SA (ALACT.PA) is 5.7%.

The Cost of Equity of Groupe Actiplay SA (ALACT.PA) is 8.65%.
The Cost of Debt of Groupe Actiplay SA (ALACT.PA) is 5.00%.

Range Selected
Cost of equity 6.80% - 10.50% 8.65%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.4% 5.7%
WACC

ALACT.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.65 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.50%
Tax rate 25.90% 27.10%
Debt/Equity ratio 1.46 1.46
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.4%
Selected WACC 5.7%