The Discounted Cash Flow (DCF) valuation of Ada SA (ALADA.PA) is 10.25 EUR. With the latest stock price at 18.00 EUR, the upside of Ada SA based on DCF is -43.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.6% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.20 - 26.54 | 10.25 |
| Upside | -76.6% - 47.4% | -43.0% |