The Discounted Cash Flow (DCF) valuation of Ada SA (ALADA.PA) is 13.38 EUR. With the latest stock price at 18.00 EUR, the upside of Ada SA based on DCF is -25.7%.
Based on the latest price of 18.00 EUR and our DCF valuation, Ada SA (ALADA.PA) is a sell. selling ALADA.PA stocks now will result in a potential gain of 25.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.44 - 56.32 | 13.38 |
| Upside | -75.4% - 212.9% | -25.7% |