The Discounted Cash Flow (DCF) valuation of Ada SA (ALADA.PA) is 11.72 EUR. With the latest stock price at 18.00 EUR, the upside of Ada SA based on DCF is -34.9%.
Based on the latest price of 18.00 EUR and our DCF valuation, Ada SA (ALADA.PA) is a sell. selling ALADA.PA stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.57 - 48.10 | 11.72 |
| Upside | -80.1% - 167.2% | -34.9% |