ALADA.PA
Ada SA
Price:  
18.00 
EUR
Volume:  
63,690.00
France | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALADA.PA WACC - Weighted Average Cost of Capital

The WACC of Ada SA (ALADA.PA) is 5.8%.

The Cost of Equity of Ada SA (ALADA.PA) is 7.05%.
The Cost of Debt of Ada SA (ALADA.PA) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.20% 7.05%
Tax rate 31.20% - 32.10% 31.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.6% 5.8%
WACC

ALADA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.5 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.20%
Tax rate 31.20% 32.10%
Debt/Equity ratio 0.52 0.52
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.6%
Selected WACC 5.8%