The Discounted Cash Flow (DCF) valuation of Adomos SA (ALADO.PA) is (1.46) EUR. With the latest stock price at 0.00 EUR, the upside of Adomos SA based on DCF is -731931.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 5.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.58) - (1.36) | (1.46) |
| Upside | -787918.4% - -681283.5% | -731931.4% |