The WACC of Adomos SA (ALADO.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 3.00% - 588.60% | 295.80% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 5.0% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | -586.58 | -586.58 |
| Additional risk adjustments | 3999.5% | 4000.0% |
| Cost of equity | 3.00% | 588.60% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 263.05 | 263.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 5.0% |
| Selected WACC | 6.1% | |