The WACC of Advenis SA (ALADV.PA) is 5.2%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.10% | 6.25% |
| Tax rate | 14.90% - 21.20% | 18.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 5.6% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.54 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.10% |
| Tax rate | 14.90% | 21.20% |
| Debt/Equity ratio | 0.92 | 0.92 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 5.6% |
| Selected WACC | 5.2% | |