The WACC of AFYREN SAS (ALAFY.PA) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.80% | 8.05% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.30% - 7.00% | 6.15% |
| WACC | 6.1% - 9.4% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.57 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.80% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.30% | 7.00% |
| After-tax WACC | 6.1% | 9.4% |
| Selected WACC | 7.8% | |