The WACC of E-Pango SA (ALAGO.PA) is 4.8%.
| Range | Selected | |
| Cost of equity | 5.40% - 6.90% | 6.15% |
| Tax rate | 13.50% - 27.90% | 20.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 4.9% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.41 | 0.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 6.90% |
| Tax rate | 13.50% | 27.90% |
| Debt/Equity ratio | 1.51 | 1.51 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 4.9% |
| Selected WACC | 4.8% | |