The WACC of Aberdeen Latin American Income Fund Ltd (ALAI.L) is 9.9%.
Range | Selected | |
Cost of equity | 8.90% - 12.30% | 10.60% |
Tax rate | 0.80% - 1.40% | 1.10% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 8.2% - 11.5% | 9.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.82 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 12.30% |
Tax rate | 0.80% | 1.40% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 8.2% | 11.5% |
Selected WACC | 9.9% | |