ALANT.PA
Antevenio SA
Price:  
4.72 
EUR
Volume:  
62.00
Spain | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALANT.PA WACC - Weighted Average Cost of Capital

The WACC of Antevenio SA (ALANT.PA) is 7.1%.

The Cost of Equity of Antevenio SA (ALANT.PA) is 6.95%.
The Cost of Debt of Antevenio SA (ALANT.PA) is 9.35%.

Range Selected
Cost of equity 5.40% - 8.50% 6.95%
Tax rate 9.60% - 13.40% 11.50%
Cost of debt 7.40% - 11.30% 9.35%
WACC 5.6% - 8.7% 7.1%
WACC

ALANT.PA WACC calculation

Category Low High
Long-term bond rate 2.6% 3.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 0.53 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.50%
Tax rate 9.60% 13.40%
Debt/Equity ratio 0.17 0.17
Cost of debt 7.40% 11.30%
After-tax WACC 5.6% 8.7%
Selected WACC 7.1%