The WACC of AST Groupe SA (ALAST.PA) is 5.8%.
| Range | Selected | |
| Cost of equity | 13.90% - 17.20% | 15.55% |
| Tax rate | 35.50% - 36.20% | 35.85% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.7% - 6.8% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.88 | 1.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.90% | 17.20% |
| Tax rate | 35.50% | 36.20% |
| Debt/Equity ratio | 4.4 | 4.4 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.7% | 6.8% |
| Selected WACC | 5.8% | |