ALAST.PA
AST Groupe SA
Price:  
0.48 
EUR
Volume:  
986.00
France | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALAST.PA WACC - Weighted Average Cost of Capital

The WACC of AST Groupe SA (ALAST.PA) is 5.8%.

The Cost of Equity of AST Groupe SA (ALAST.PA) is 15.55%.
The Cost of Debt of AST Groupe SA (ALAST.PA) is 5.50%.

Range Selected
Cost of equity 13.90% - 17.20% 15.55%
Tax rate 35.50% - 36.20% 35.85%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.7% - 6.8% 5.8%
WACC

ALAST.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.88 1.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.90% 17.20%
Tax rate 35.50% 36.20%
Debt/Equity ratio 4.4 4.4
Cost of debt 4.00% 7.00%
After-tax WACC 4.7% 6.8%
Selected WACC 5.8%