The WACC of Audacia SA (ALAUD.PA) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.60% | 7.55% |
| Tax rate | 26.70% - 27.80% | 27.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 8.4% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.61 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.60% |
| Tax rate | 26.70% | 27.80% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 8.4% |
| Selected WACC | 7.4% | |