The Discounted Cash Flow (DCF) valuation of Advini SA (ALAVI.PA) is 14.84 EUR. With the latest stock price at 13.90 EUR, the upside of Advini SA based on DCF is 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.8% | 5.4% |
| Long-term Growth Rate | 2.0% - 3.8% | 2.9% |
| Fair Price | (16.06) - 603.24 | 14.84 |
| Upside | -215.6% - 4239.9% | 6.8% |