The WACC of Advini SA (ALAVI.PA) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.70% | 7.60% |
| Tax rate | 8.10% - 14.20% | 11.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.0% - 6.8% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.43 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.70% |
| Tax rate | 8.10% | 14.20% |
| Debt/Equity ratio | 3.93 | 3.93 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.0% | 6.8% |
| Selected WACC | 5.4% | |