The WACC of Audiovalley SA (ALAVY.PA) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.80% | 7.70% |
| Tax rate | 6.20% - 7.30% | 6.75% |
| Cost of debt | 7.00% - 7.50% | 7.25% |
| WACC | 6.6% - 8.1% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.77 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.80% |
| Tax rate | 6.20% | 7.30% |
| Debt/Equity ratio | 0.61 | 0.61 |
| Cost of debt | 7.00% | 7.50% |
| After-tax WACC | 6.6% | 8.1% |
| Selected WACC | 7.3% | |