The WACC of Alba Mineral Resources PLC (ALBA.L) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.60% - 9.90% | 7.75% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 7.0% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.27 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 9.90% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 7.0% |
| Selected WACC | 5.9% | |