ALBDM.PA
BD Multi Media SA
Price:  
0.95 
EUR
Volume:  
1,216.00
France | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALBDM.PA WACC - Weighted Average Cost of Capital

The WACC of BD Multi Media SA (ALBDM.PA) is 6.5%.

The Cost of Equity of BD Multi Media SA (ALBDM.PA) is 6.80%.
The Cost of Debt of BD Multi Media SA (ALBDM.PA) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.90% 6.80%
Tax rate 4.50% - 8.90% 6.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.4% 6.5%
WACC

ALBDM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.46 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.90%
Tax rate 4.50% 8.90%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.4%
Selected WACC 6.5%