The WACC of eEducation Albert AB (ALBERT.ST) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.60% | 6.55% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.5% - 7.4% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.59 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.50% | 7.60% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.5% | 7.4% |
| Selected WACC | 6.4% | |