ALBERT.ST
eEducation Albert AB
Price:  
3.40 
SEK
Volume:  
14,420.00
Sweden | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALBERT.ST WACC - Weighted Average Cost of Capital

The WACC of eEducation Albert AB (ALBERT.ST) is 6.0%.

The Cost of Equity of eEducation Albert AB (ALBERT.ST) is 6.10%.
The Cost of Debt of eEducation Albert AB (ALBERT.ST) is 7.00%.

Range Selected
Cost of equity 5.30% - 6.90% 6.10%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.3% - 6.8% 6.0%
WACC

ALBERT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 6.90%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.13 0.13
Cost of debt 7.00% 7.00%
After-tax WACC 5.3% 6.8%
Selected WACC 6.0%