The Discounted Cash Flow (DCF) valuation of Sidetrade SA (ALBFR.PA) is 10,220.07 EUR. With the latest stock price at 223.00 EUR, the upside of Sidetrade SA based on DCF is 4483.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.0% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10,206.60 - 10,242.70 | 10,220.07 |
| Upside | 4476.9% - 4493.1% | 4483.0% |