The WACC of Sidetrade SA (ALBFR.PA) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.80% - 8.80% | 7.80% |
| Tax rate | 7.90% - 9.70% | 8.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.8% - 8.7% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.66 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 8.80% |
| Tax rate | 7.90% | 9.70% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.8% | 8.7% |
| Selected WACC | 7.8% | |