ALBFR.PA
Sidetrade SA
Price:  
223.00 
EUR
Volume:  
2,725.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALBFR.PA WACC - Weighted Average Cost of Capital

The WACC of Sidetrade SA (ALBFR.PA) is 9.2%.

The Cost of Equity of Sidetrade SA (ALBFR.PA) is 9.40%.
The Cost of Debt of Sidetrade SA (ALBFR.PA) is 5.00%.

Range Selected
Cost of equity 7.60% - 11.20% 9.40%
Tax rate 4.30% - 7.40% 5.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 11.0% 9.2%
WACC

ALBFR.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.79 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.20%
Tax rate 4.30% 7.40%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 11.0%
Selected WACC 9.2%