The WACC of Sidetrade SA (ALBFR.PA) is 9.2%.
Range | Selected | |
Cost of equity | 7.60% - 11.20% | 9.40% |
Tax rate | 4.30% - 7.40% | 5.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 11.0% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.79 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 11.20% |
Tax rate | 4.30% | 7.40% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 11.0% |
Selected WACC | 9.2% | |