ALBFR.PA
Sidetrade SA
Price:  
213.00 
EUR
Volume:  
3,563.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALBFR.PA WACC - Weighted Average Cost of Capital

The WACC of Sidetrade SA (ALBFR.PA) is 7.8%.

The Cost of Equity of Sidetrade SA (ALBFR.PA) is 7.80%.
The Cost of Debt of Sidetrade SA (ALBFR.PA) is 5.00%.

Range Selected
Cost of equity 6.80% - 8.80% 7.80%
Tax rate 7.90% - 9.70% 8.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.7% 7.8%
WACC

ALBFR.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.66 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.80%
Tax rate 7.90% 9.70%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.7%
Selected WACC 7.8%