ALBFR.PA
Sidetrade SA
Price:  
245.00 
EUR
Volume:  
593.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALBFR.PA Intrinsic Value

-46.40 %
Upside

What is the intrinsic value of ALBFR.PA?

As of 2025-07-11, the Intrinsic Value of Sidetrade SA (ALBFR.PA) is 131.44 EUR. This ALBFR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 245.00 EUR, the upside of Sidetrade SA is -46.40%.

The range of the Intrinsic Value is 92.40 - 251.98 EUR

Is ALBFR.PA undervalued or overvalued?

Based on its market price of 245.00 EUR and our intrinsic valuation, Sidetrade SA (ALBFR.PA) is overvalued by 46.40%.

245.00 EUR
Stock Price
131.44 EUR
Intrinsic Value
Intrinsic Value Details

ALBFR.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 92.40 - 251.98 131.44 -46.4%
DCF (Growth 10y) 125.80 - 339.21 178.37 -27.2%
DCF (EBITDA 5y) 89.97 - 169.25 116.96 -52.3%
DCF (EBITDA 10y) 114.50 - 213.20 148.14 -39.5%
Fair Value 131.61 - 131.61 131.61 -46.28%
P/E 128.10 - 211.95 158.22 -35.4%
EV/EBITDA 54.79 - 132.70 92.35 -62.3%
EPV 21.10 - 24.49 22.80 -90.7%
DDM - Stable 54.19 - 213.88 134.03 -45.3%
DDM - Multi 81.54 - 256.01 124.40 -49.2%

ALBFR.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 367.50
Beta 0.44
Outstanding shares (mil) 1.50
Enterprise Value (mil) 350.29
Market risk premium 5.82%
Cost of Equity 8.51%
Cost of Debt 5.00%
WACC 8.43%