The Discounted Cash Flow (DCF) valuation of Obiz SA (ALBIZ.PA) is 29.24 EUR. With the latest stock price at 4.64 EUR, the upside of Obiz SA based on DCF is 530.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.0% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.73 - 72.40 | 29.24 |
| Upside | 282.0% - 1460.3% | 530.1% |