The WACC of Obiz SA (ALBIZ.PA) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.90% | 7.70% |
| Tax rate | 8.50% - 16.70% | 12.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 7.0% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.6 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.90% |
| Tax rate | 8.50% | 16.70% |
| Debt/Equity ratio | 0.7 | 0.7 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 7.0% |
| Selected WACC | 6.3% | |