ALBIZ.PA
Obiz SA
Price:  
4.64 
EUR
Volume:  
3,237.00
France | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALBIZ.PA WACC - Weighted Average Cost of Capital

The WACC of Obiz SA (ALBIZ.PA) is 6.3%.

The Cost of Equity of Obiz SA (ALBIZ.PA) is 7.70%.
The Cost of Debt of Obiz SA (ALBIZ.PA) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.90% 7.70%
Tax rate 8.50% - 16.70% 12.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.0% 6.3%
WACC

ALBIZ.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.6 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.90%
Tax rate 8.50% 16.70%
Debt/Equity ratio 0.7 0.7
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.0%
Selected WACC 6.3%