The WACC of Boa Concept SA (ALBOA.PA) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.80% - 7.20% | 6.50% |
| Tax rate | 14.50% - 18.80% | 16.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.6% - 6.8% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.48 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 7.20% |
| Tax rate | 14.50% | 18.80% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.6% | 6.8% |
| Selected WACC | 6.2% | |