The WACC of Compagnie Lebon SA (ALBON.PA) is 6.0%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.30% | 8.75% |
| Tax rate | 20.70% - 28.30% | 24.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 6.6% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.72 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.30% |
| Tax rate | 20.70% | 28.30% |
| Debt/Equity ratio | 1.24 | 1.24 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 6.6% |
| Selected WACC | 6.0% | |