The WACC of Boostheat SAS (ALBOO.PA) is 7.5%.
| Range | Selected | |
| Cost of equity | 1,046.30% - 1,912.50% | 1,479.40% |
| Tax rate | 1.80% - 3.00% | 2.40% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.4% - 9.6% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 179.25 | 279.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 1,046.30% | 1,912.50% |
| Tax rate | 1.80% | 3.00% |
| Debt/Equity ratio | 689 | 689 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.4% | 9.6% |
| Selected WACC | 7.5% | |