The WACC of Bourrelier Group SA (ALBOU.PA) is 6.9%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.50% | 8.40% |
| Tax rate | 24.60% - 28.10% | 26.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 7.6% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.74 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.50% |
| Tax rate | 24.60% | 28.10% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 7.6% |
| Selected WACC | 6.9% | |