The Discounted Cash Flow (DCF) valuation of Broadpeak SA (ALBPK.PA) is (41.76) EUR. With the latest stock price at 0.98 EUR, the upside of Broadpeak SA based on DCF is -4343.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 5.0% | 4.4% |
| Long-term Growth Rate | 2.0% - 3.5% | 2.8% |
| Fair Price | (235.18) - (23.72) | (41.76) |
| Upside | -24000.5% - -2511.0% | -4343.4% |