The WACC of Broadpeak SA (ALBPK.PA) is 4.4%.
| Range | Selected | |
| Cost of equity | 3.90% - 6.30% | 5.10% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.8% - 5.0% | 4.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.16 | 0.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.90% | 6.30% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.8% | 5.0% |
| Selected WACC | 4.4% | |