The WACC of Algoma Central Corp (ALC.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.50% | 8.65% |
| Tax rate | 15.70% - 15.80% | 15.75% |
| Cost of debt | 4.80% - 5.70% | 5.25% |
| WACC | 5.8% - 8.3% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.50% |
| Tax rate | 15.70% | 15.80% |
| Debt/Equity ratio | 0.65 | 0.65 |
| Cost of debt | 4.80% | 5.70% |
| After-tax WACC | 5.8% | 8.3% |
| Selected WACC | 7.0% | |