The WACC of Alcadon Group AB (ALCA.ST) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.10% | 6.65% |
| Tax rate | 23.00% - 24.30% | 23.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 6.4% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.66 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.20% | 8.10% |
| Tax rate | 23.00% | 24.30% |
| Debt/Equity ratio | 0.61 | 0.61 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 6.4% |
| Selected WACC | 5.6% | |