The WACC of Cabasse SA (ALCAB.PA) is 5.4%.
| Range | Selected | |
| Cost of equity | 8.30% - 14.20% | 11.25% |
| Tax rate | 15.80% - 22.00% | 18.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 5.8% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.91 | 1.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 14.20% |
| Tax rate | 15.80% | 22.00% |
| Debt/Equity ratio | 4.41 | 4.41 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 5.8% |
| Selected WACC | 5.4% | |