The WACC of Cabasse SA (ALCAB.PA) is 5.4%.
| Range | Selected | |
| Cost of equity | 9.30% - 17.80% | 13.55% |
| Tax rate | 15.80% - 22.00% | 18.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 5.9% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.09 | 2.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 17.80% |
| Tax rate | 15.80% | 22.00% |
| Debt/Equity ratio | 6.11 | 6.11 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 5.9% |
| Selected WACC | 5.4% | |