ALCES.PA
Cesar SA
Price:  
0.04 
EUR
Volume:  
36,689.00
France | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALCES.PA WACC - Weighted Average Cost of Capital

The WACC of Cesar SA (ALCES.PA) is 4.0%.

The Cost of Equity of Cesar SA (ALCES.PA) is 11.85%.
The Cost of Debt of Cesar SA (ALCES.PA) is 5.00%.

Range Selected
Cost of equity 3.70% - 20.00% 11.85%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 4.2% 4.0%
WACC

ALCES.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta -0.05 2.19
Additional risk adjustments 1.0% 1.5%
Cost of equity 3.70% 20.00%
Tax rate 25.90% 27.10%
Debt/Equity ratio 26.3 26.3
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 4.2%
Selected WACC 4.0%