The WACC of Cabasse Group SA (ALCG.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 10.60% - 13.60% | 12.10% |
| Tax rate | 12.80% - 20.90% | 16.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 6.3% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 1.2 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.60% | 13.60% |
| Tax rate | 12.80% | 20.90% |
| Debt/Equity ratio | 3.04 | 3.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 6.3% |
| Selected WACC | 6.1% | |