The WACC of Alchimie SAS (ALCHI.PA) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.70% | 7.05% |
| Tax rate | 8.20% - 11.60% | 9.90% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.0% - 6.7% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.42 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 8.70% |
| Tax rate | 8.20% | 11.60% |
| Debt/Equity ratio | 3.71 | 3.71 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.0% | 6.7% |
| Selected WACC | 5.4% | |