The WACC of Catering International & Services SA (ALCIS.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.90% | 8.35% |
| Tax rate | 40.40% - 44.60% | 42.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.9% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.65 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.90% |
| Tax rate | 40.40% | 44.60% |
| Debt/Equity ratio | 0.72 | 0.72 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.9% |
| Selected WACC | 6.1% | |